JLN SOLAR - PROPOSAL
Conventional Energy Price List
Complete Energy Installation Package
JLN SOLAR
(A division of JLN Global Investment Ltd)
JLN Global Investment Ltd/Owerri
GT Bank, Acc No. 0897139815
Lagos 0810-022-1075 / Port Harcourt Rd. 0806-548-8389 / FACTORY/WAREHOUSE 0812-404-7184 /
Delta 0803-264-4506 / Owerri 0803-264-4506 0811-596-5031
WE SELL, INSTALL AND SERVICE. ALL PRODUCTS HAVE WARRANTY COVERAGES
The following generate:
ENERGY USAGE
| S/N | Ref. No. | ENERGY USAGE | Inverter Size (KVA) | Lithuim \tub. Battery Size (watts/Amps) | Total Panel Size (watts) | Panel Size (watts) | # of Panel | Subtotal Inv. Bat. Pnl (₦) | Total Acc. & eq. (₦) | Installation and Logistics (₦) | Sales (₦) |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | CN-JLN-01 | Tv, medium-sized fridge, and other small small gadgets. | 1 | 2x220 (amps) | 1400 | 350 | 4 | 1441800 | 1654800 | 248220 | 1903020 |
| 2 | CN-JLN-02 | 2Tv,fridge,1hp inverter AC | 1.5 | 3x220(amps) | 2100 | 350 | 6 | 2076300 | 2564300 | 384645 | 2948945 |
| 3 | CN-JLN-03 | 2Tv,Ac, fridge and other small small gadgets in the house | 2 | 4x220(amps) | 2800 | 350 | 8 | 2740500 | 3228500 | 484275 | 3712775 |
| 4 | CN-JLN-04 | 2Tv,Ac, fridge, water pump, and other small small gadgets in the house | 2.5 | 5x220(amps) | 3500 | 350 | 10 | 3341250 | 3829250 | 574387.5 | 4403637.5 |
| 5 | CN-JLN-05 | Tv, fridge, 2Ac,water pump, and other small small gadgets in the house | 3 | 6x220(amps) | 4200 | 350 | 12 | 4050000 | 4538000 | 680700 | 5218700 |
| 6 | CN-JLN-06 | Tv, fridge, 2Ac,water pump, and other small small gadgets in the house | 3.5 | 8x220(amps) | 4200 | 350 | 12 | 4833000 | 5321000 | 798150 | 6119150 |
| 7 | CN-JLN-07 | Tv,Fridge, 3Ac (inverter), pumping machine, and other small small gadgets in the house. | 4.2 | 5000 | 7350 | 350 | 21 | 4718250 | 5206250 | 780937.5 | 5987187.5 |
| 8 | CN-JLN-08 | Tv, Fridge,3Ac, pumping machine and other small small gadgets in the house | 5 | 10000 | 11200 | 560 | 20 | 6777000 | 7312000 | 1096800 | 8408800 |
| 9 | CN-JLN-09 | 4Tv, 2fridge, pumping machine, 3Ac | 7.5 | 15000 | 16240 | 560 | 29 | 9564750 | 10099750 | 1514962.5 | 11614712.5 |
| 10 | CN-JLN-10 | 8 each Tv, 2 each fridge, 1 each pumping machine, 4 each inverter Acondition | 10 | 15000 | 18480 | 560 | 33 | 10725750 | 11260750 | 1689112.5 | 12949862.5 |
| 11 | CN-JLN-11 | 12Tv, Fridge&freezer, water pumping, 5AC(inverter) | 11 | 20000 | 22400 | 560 | 40 | 13500000 | 14115000 | 2117250 | 16232250 |
| 12 | CN-JLN-12 | Eqiuipment and Appliances to be determined | 15 | 20000 | 22400 | 560 | 40 | 13851000 | 14466000 | 2169900 | 16635900 |
| 10 | CN-JLN-13 | Eqiuipment and Appliances to be determined | 20 | 25000 | 28000 | 560 | 50 | 17401500 | 18016500 | 2702475 | 20718975 |
| 11 | CN-JLN-14 | Eqiuipment and Appliances to be determined | 25 | 30000 | 33600 | 560 | 60 | 21060000 | 21675000 | 3251250 | 24926250 |
| 12 | CN-JLN-15 | Eqiuipment and Appliances to be determined | 30 | 40000 | 42000 | 560 | 75 | 26777250 | 27392250 | 4108837.5 | 31501087.5 |
| 13 | CN-JLN-16 | Eqiuipment and Appliances to be determined | 50 | 60000 | 62720 | 560 | 112 | 40635000 | 41450000 | 6217500 | 47667500 |
| 14 | CN-JLN-17 | Eqiuipment and Appliances to be determined | 70 | 90000 | 92400 | 560 | 165 | 59892750 | 60807750 | 9121162.5 | 69928912.5 |
| 15 | CN-JLN-18 | Eqiuipment and Appliances to be determined | 80 | 100000 | 101920 | 560 | 182 | 146272500 | 147187500 | 22078125 | 169265625 |
| 16 | CN-JLN-19 | Eqiuipment and Appliances to be determined | 100 | 120000 | 123200 | 560 | 220 | 180225000 | 181140000 | 27171000 | 208311000 |
| 17 | CN-JLN-20 | Eqiuipment and Appliances to be determined | 600 | 700000 | 708000 | 600 | 1180 | 1052325000 | 1053240000 | 157986000 | 1211226000 |